County Profile for Burlington - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 9 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 11 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 6 Net Population Natural Change 0
Total Cost Reports Reopened 5 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 137,985,799 Total Charges 3,869,391,627
Fixed Assets 176,148,285 Contract Allowance 3,124,493,028
Other Assets 638,516,519 Operating Revenue 744,898,599
Total Assets 952,650,603 Operating Expenses 730,084,507
Current Liabilities 43,122,428 Operating Margin 14,814,092
Long Term Liabilities 117,839,646 Other Income 39,413,161
Total Equity 791,688,529 Other Expense 134,122
Total Liabilities and Equity 952,650,603 Net Profit or Loss 54,093,131

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $24,645 Revenue per Bed $1,059,600 Revenue per Person $744,898,599
Net Margin per Discharge $490 Net Margin per Bed $21,073 Net Margin per Person $14,814,092
Net Profit per Discharge $1,790 Net Profit per Bed $76,946 Net Profit per Person $54,093,131
Net Fixed Assets per Discharge $5,828 Net Fixed Assets per Bed $250,567 Net Fixed Assets per Bed $176,148,285
Long Term Debt per Discharge $3,899 Long Term Debt per Bed $167,624 Long Term Debt per Person $117,839,646
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 69.5 %
Length of Stay 7 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 198 Net Fixed Assets 450 Population Estimate 1,151
Total Revenue 263 Long Term Liabilities 405 Total Patient Discharges 274
Net Margin 333 Total Patient Beds 223
Net Profit or Loss 246

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 166,403,000 916,414,817 0.1816
31 Intensive Care Unit 37,066,705 218,346,288 0.1698
32 Coronary Care Unit 0 0
43 Nursery 4,460,285 20,362,212 0.2190
44 Skilled Nursing Care 12,415,502 19,766,926 0.6281
50 Operating Room 52,252,868 217,145,489 0.2406
51 Recovery Room 4,823,855 35,094,053 0.1375
52 Labor and Delivery Room 10,368,789 50,124,870 0.2069

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 21,602,030 13 Nursing Administration 9,342,094
02,03 Captial Related - Movable Equipment 12,182,450 14 Central Services and Supply 3,581,108
04 Employee Benefits 101,103,411 15 Pharmacy 12,944,266
05 Administrative and General 101,906,387 16 Medical Records and Medical Library 2,992,334
06 Maintenance and Repairs 2,396,826 17 Social Services 4,169,257
07 Operation of Plant 20,982,272 18 Other General Service Expense 418,238
08,09 Laundry, Linen and Housekeeping 10,968,945 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 10,050,781 20,21,22,23 Education Programs 5,154,811
Total General Service Cost Centers 319,795,210

County Profile for Burlington - 2016